In millions of USD or shares as applicable, except per share dataQ4-2024Q1-2025Q2-2025Q3-2025Q4-2025
Net income attributable to common stockholders (GAAP) (1)2,1284091,1721,373840
Stock-based compensation expense, net of tax249428443459682
Digital assets (gain) loss, net of tax (1)(270)97(222)(62)239
Net income attributable to common stockholders (non-GAAP) (1) (2)2,1079341,3931,7701,761
Less: Buy-outs of noncontrolling interests3
Net income used in computing diluted EPS attributable to common stockholders (non-GAAP) (1) (2)2,1049341,3931,7701,761
EPS attributable to common stockholders, diluted (GAAP) (1)0.600.120.330.390.24
Stock-based compensation expense, net of tax, per share0.080.120.130.130.19
Digital assets (gain) loss, net of tax, per share (1)(0.08)0.03(0.06)(0.02)0.07
EPS attributable to common stockholders, diluted (non-GAAP) (1) (2)0.600.270.400.500.50
Shares used in EPS calculation, diluted (GAAP and non-GAAP)3,5173,5213,5193,5263,539
Net income attributable to common stockholders (GAAP) (1)2,1284091,1721,373840
Interest expense9691867685
Provision for income taxes (1)381169359570325
Depreciation, amortization and impairment1,4961,4471,4331,6251,643
Stock-based compensation expense579573635663954
Digital assets (gain) loss, net (1)(347)125(284)(80)307
Adjusted EBITDA (non-GAAP) (1) (3)4,3332,8143,4014,2274,154
Total revenues25,70719,33522,49628,09524,901
Adjusted EBITDA margin (non-GAAP) (1) (3)16.9%14.6%15.1%15.0%16.7%
Automotive gross margin (GAAP)16.6%16.2%17.2%17.0%20.4%
Less: Total regulatory credit revenue recognized3.0%3.7%2.2%1.6%2.5%
Automotive gross margin excluding regulatory credit sales (non-GAAP)13.6%12.5%15.0%15.4%17.9%